Primer
How to read a capital stack
Four questions that turn a list of loans and bonds into a view on who gets paid, in what order, and from what.
Loans · High yield · Distressed
Single-name analysis for people who invest in debt. Every credit comes with its capital stack, the recovery math, and an Excel model you can download, change and argue with.
Each name has a page with the full capital structure, our view by tranche and a model.
| Issuer | Status | Debt ($mm) | Leverage | Interest cover | Next maturity | Our view | Updated |
|---|---|---|---|---|---|---|---|
| Cooper StandardAuto Suppliers | Stressed | 1,160 | 6.0x | 1.9x | Sep 2027 | The maturity wall is gone. The cash burn is not. | Nov 11, 2026 |
How to think about leverage, recoveries and price, written to be used.
Primer
Four questions that turn a list of loans and bonds into a view on who gets paid, in what order, and from what.
Method
A bond at 60 is not cheap or expensive until you work out the price it puts on the whole business. One line of arithmetic does that.
Method
In a company that cannot pay everyone, one class of debt sits exactly where the value runs out. It behaves like equity, and it is where most of the money is made and lost.
Models
Every number on a credit page comes out of a workbook you can open. Inputs are blue, formulas are black, and nothing is pasted in as a value. Disagree with our EBITDA or our multiple? Type yours in.
Browse the modelsWalk-throughs of the credits and the models, screen and spreadsheet included.
Primer
Model walk-through
Method